Itau Unibanco Holding (MEX:ITUB N) Cyclically Adjusted FCF per Share: MXN17.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:ITUB N Itau Unibanco Holding SA MEX:ITUB N
59 GF Score
Price MXN156.00
GF Value MXN93.64
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Itau Unibanco Holding Cyclically Adjusted FCF per Share?

Itau Unibanco Holding MEX:ITUB N 59 Cyclically Adjusted FCF per Share is MXN17.11 as of Jun. 2026. GuruFocus rates MEX:ITUB N with a GF Score™ of 59/100 and a GF Value™ of MXN93.64 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Itau Unibanco Holding's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN21.210. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN17.11 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Itau Unibanco Holding's average Cyclically Adjusted FCF Growth Rate was 18.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Itau Unibanco Holding was 96.50% per year. The lowest was -1.90% per year. And the median was 16.80% per year.

As of today (2026-08-17), Itau Unibanco Holding's current stock price is MXN156.00. Itau Unibanco Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN17.11. Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF of today is 9.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Itau Unibanco Holding was 22.70. The lowest was 3.57. And the median was 7.15.


Itau Unibanco Holding  (MEX:ITUB N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=156.00/17.11
=9.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Itau Unibanco Holding was 22.70. The lowest was 3.57. And the median was 7.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Itau Unibanco Holding Cyclically Adjusted FCF per Share Related Terms


Itau Unibanco Holding Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Itau Unibanco Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Itau Unibanco Holding Cyclically Adjusted FCF per Share Chart

Itau Unibanco Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.55 19.44 20.11 14.70 16.77

Itau Unibanco Holding Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.79 20.10 16.77 16.48 17.11

Itau Unibanco Holding Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Itau Unibanco Holding Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Itau Unibanco Holding's Cyclically Adjusted Price-to-FCF falls into.


MEX:ITUB N
59GF Score
Itau Unibanco Holding SA MEX:ITUB N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Itau Unibanco Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Itau Unibanco Holding's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=21.21/177.5443*177.5443
=21.210

Current CPI (Jun. 2026) = 177.5443.

Itau Unibanco Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 9.057 109.986 14.620
201612 -13.757 110.802 -22.044
201703 -2.320 111.869 -3.682
201706 7.476 112.115 11.839
201709 4.940 112.777 7.777
201712 3.135 114.068 4.880
201803 -48.623 114.868 -75.153
201806 18.387 117.038 27.893
201809 8.876 117.881 13.368
201812 28.621 118.340 42.940
201903 3.253 120.124 4.808
201906 -0.651 120.977 -0.955
201909 -2.320 121.292 -3.396
201912 13.004 123.436 18.704
202003 12.543 124.092 17.946
202006 15.085 123.557 21.676
202009 -2.110 125.095 -2.995
202012 -2.335 129.012 -3.213
202103 -4.616 131.660 -6.225
202106 7.929 133.871 10.516
202109 4.224 137.913 5.438
202112 8.092 141.992 10.118
202203 8.561 146.537 10.372
202206 19.209 149.784 22.769
202209 13.900 147.800 16.697
202212 0.996 150.207 1.177
202303 13.275 153.352 15.369
202306 3.465 154.519 3.981
202309 16.602 155.464 18.960
202312 -11.640 157.148 -13.151
202403 13.897 159.372 15.482
202406 -0.713 161.052 -0.786
202409 -12.017 162.342 -13.142
202412 -1.780 164.740 -1.918
202503 -4.284 168.102 -4.525
202506 3.683 169.670 3.854
202509 22.628 170.739 23.530
202512 -12.609 171.765 -13.033
202603 15.931 175.066 16.157
202606 21.210 177.544 21.210

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN17.11 mean?
Itau Unibanco Holding (MEX:ITUB N) has a Cyclically Adjusted FCF per Share of MXN17.11 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Itau Unibanco Holding and its competitors.
Is Itau Unibanco Holding's Cyclically Adjusted FCF per Share too high?
Itau Unibanco Holding's current Cyclically Adjusted FCF per Share is MXN17.11. Overall, Itau Unibanco Holding has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Itau Unibanco Holding's Cyclically Adjusted FCF per Share compare to competitors?
Itau Unibanco Holding's Cyclically Adjusted FCF per Share of MXN17.11 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Itau Unibanco Holding and its competitors. Itau Unibanco Holding's current Cyclically Adjusted FCF per Share is MXN17.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Itau Unibanco Holding stock overvalued right now?
Based on GuruFocus' analysis, Itau Unibanco Holding (MEX:ITUB N) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN93.64, compared to a current price of MXN156.00 — trading 66.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN17.11. Itau Unibanco Holding's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Itau Unibanco Holding (MEX:ITUB N), the current Cyclically Adjusted FCF per Share is MXN17.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Itau Unibanco Holding (MEX:ITUB N) Overvalued in 2026?

Based on GuruFocus' analysis, Itau Unibanco Holding stock appears to be overvalued. The current stock price of MXN156.00 is trading 66.6% above its estimated GF Value™ of MXN93.64. GuruFocus considers Itau Unibanco Holding to be Significantly Overvalued.

Key valuation signals for MEX:ITUB N:

  • Cyclically Adjusted FCF per Share: MXN17.11
  • GF Value™: MXN93.64 vs. price of MXN156.00 (66.6% above fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the MEX:ITUB N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Itau Unibanco Holding Business Description

Address Praca Alfredo Egydio de Souza Aranha, 100, Torre Olavo Setubal, Parque Jabaquara, Sao Paulo, SP, BRA, 04344-902
Itaú Unibanco is the largest privately held bank in Brazil, the result of the 2008 merger between Banco Itaú and Unibanco. In addition to Brazil, the bank has significant operations in Chile, Colombia, Argentina, Uruguay, and Paraguay. Itaú's commercial and consumer loans account for 35% and 43% of the bank's total loans, respectively, while foreign loans account for 22% of its portfolio as of the end of 2025. The bank also operates the fifth-largest insurer in Brazil and is the second-largest asset manager in the country, giving it broad reach over the Brazilian financial system.
59GF Score

Get the complete analysis for MEX:ITUB N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN156.00
Price
MXN93.64
GF Value